RaySearch Laboratories AB (publ)
STO:RAY B

Watchlist Manager
RaySearch Laboratories AB (publ) Logo
RaySearch Laboratories AB (publ)
STO:RAY B
Watchlist
Price: 204 SEK -0.49% Market Closed
Market Cap: 7B SEK
Have any thoughts about
RaySearch Laboratories AB (publ)?
Write Note

Relative Value

The Relative Value of one RAY B stock under the Base Case scenario is 231.99 SEK. Compared to the current market price of 204 SEK, RaySearch Laboratories AB (publ) is Undervalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RAY B Relative Value
Base Case
231.99 SEK
Undervaluation 12%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
28
Median 3Y
3
Median 5Y
3.4
Industry
2.3
Forward
5.8
vs History
39
vs Industry
9
Median 3Y
37.1
Median 5Y
34.5
Industry
23.1
Forward
42.9
vs History
0
vs Industry
34
Median 3Y
7.6
Median 5Y
8.1
Industry
14.2
vs History
9
vs Industry
15
Median 3Y
8.1
Median 5Y
8.1
Industry
20.1
vs History
0
vs Industry
12
Median 3Y
3.9
Median 5Y
4.1
Industry
2.2
vs History
0
vs Industry
26
Median 3Y
3.2
Median 5Y
3.6
Industry
2.4
Forward
5.8
vs History
0
vs Industry
42
Median 3Y
3.5
Median 5Y
4
Industry
5
vs History
44
vs Industry
8
Median 3Y
29.8
Median 5Y
28.5
Industry
12.7
Forward
12.6
vs History
44
vs Industry
11
Median 3Y
29.8
Median 5Y
28.5
Industry
17.1
Forward
28.1
vs History
0
vs Industry
36
Median 3Y
8.2
Median 5Y
8.2
Industry
14
vs History
23
vs Industry
20
Median 3Y
13.5
Median 5Y
9.8
Industry
18
vs History
3
vs Industry
27
Median 3Y
1.8
Median 5Y
2.3
Industry
1.9

Multiples Across Competitors

RAY B Competitors Multiples
RaySearch Laboratories AB (publ) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
RaySearch Laboratories AB (publ)
STO:RAY B
7B SEK 6 40 30.1 30.1
US
Veeva Systems Inc
NYSE:VEEV
36.3B USD 13.7 54.6 46.3 49
US
Cerner Corp
LSE:0R00
31.3B USD 5.4 53.1 21.9 43.2
AU
Pro Medicus Ltd
ASX:PME
26.6B AUD 159.5 320.5 224.7 224.7
US
Doximity Inc
NYSE:DOCS
10.8B USD 20.9 62 47.1 49.5
US
Waystar Holding Corp
NASDAQ:WAY
6.3B USD 7 -120.4 24.7 68.7
JP
M3 Inc
TSE:2413
927.2B JPY 3.7 23.7 11.7 13.7
US
Inspire Medical Systems Inc
NYSE:INSP
5.6B USD 7.4 170.2 283.7 386.4
SE
Sectra AB
STO:SECT B
52.8B SEK 29.2 118.1 -70.6 -70.6
US
Vocera Communications Inc
F:V00
2.4B EUR 10.7 -294.8 239.5 3 835.2
CN
Winning Health Technology Group Co Ltd
SZSE:300253
16.7B CNY 5.2 46.2 33.2 33.2
P/E Multiple
Earnings Growth P/E to Growth
SE
RaySearch Laboratories AB (publ)
STO:RAY B
Average P/E: 98.7
40
174%
0.2
US
Veeva Systems Inc
NYSE:VEEV
54.6
142%
0.4
US
C
Cerner Corp
LSE:0R00
53.1
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
320.5
131%
2.5
US
Doximity Inc
NYSE:DOCS
62
78%
0.8
US
W
Waystar Holding Corp
NASDAQ:WAY
Negative Multiple: -120.4 N/A N/A
JP
M3 Inc
TSE:2413
23.7
33%
0.7
US
Inspire Medical Systems Inc
NYSE:INSP
170.2
N/A N/A
SE
Sectra AB
STO:SECT B
118.1
81%
1.5
US
V
Vocera Communications Inc
F:V00
Negative Multiple: -294.8 N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
46.2
142%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
RaySearch Laboratories AB (publ)
STO:RAY B
Average EV/EBITDA: 96.3
30.1
494%
0.1
US
Veeva Systems Inc
NYSE:VEEV
46.3
221%
0.2
US
C
Cerner Corp
LSE:0R00
21.9
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
224.7
130%
1.7
US
Doximity Inc
NYSE:DOCS
47.1
92%
0.5
US
W
Waystar Holding Corp
NASDAQ:WAY
24.7
N/A N/A
JP
M3 Inc
TSE:2413
11.7
24%
0.5
US
Inspire Medical Systems Inc
NYSE:INSP
283.7
N/A N/A
SE
Sectra AB
STO:SECT B
Negative Multiple: -70.6 N/A N/A
US
V
Vocera Communications Inc
F:V00
239.5
N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
33.2
143%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
RaySearch Laboratories AB (publ)
STO:RAY B
Average EV/EBIT: 473.4
30.1
246%
0.1
US
Veeva Systems Inc
NYSE:VEEV
49
239%
0.2
US
C
Cerner Corp
LSE:0R00
43.2
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
224.7
122%
1.8
US
Doximity Inc
NYSE:DOCS
49.5
102%
0.5
US
W
Waystar Holding Corp
NASDAQ:WAY
68.7
N/A N/A
JP
M3 Inc
TSE:2413
13.7
N/A N/A
US
Inspire Medical Systems Inc
NYSE:INSP
386.4
N/A N/A
SE
Sectra AB
STO:SECT B
Negative Multiple: -70.6 N/A N/A
US
V
Vocera Communications Inc
F:V00
3 835.2
N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
33.2
123%
0.3

See Also

Discover More
Back to Top